Dubai Investment CalculatorReal-time projections — results update instantly as you adjust parameters above
GOLDEN VISA ELIGIBLE
Net Annual Income
AED 204,000
AED 17,000 /mo
Net Yield on Equity
6.5%
After charges
Property Value (5Y)
AED 4,015,000
+AED 1,015,000
Total Return
62.1%
AED 1,935,000
Your Property Profile
Selections appear here...
Investment Breakdown
Disclaimer: Projections are indicative only, based on current market data. Service charge ~15% of gross rental. Mortgage rate ~4.5% p.a. DLD fee 4% included. 0% income & capital gains tax (UAE). Not financial advice.